Thumbnail 1
Thumbnail 2
Thumbnail 3
Thumbnail 4
Thumbnail 5
Thumbnail 6
Thumbnail 7
Thumbnail 8
Thumbnail 9
Thumbnail 10
Thumbnail 11
Thumbnail 12
Thumbnail 13
Thumbnail 14
Thumbnail 15
Thumbnail 16
Thumbnail 17
Thumbnail 18
Thumbnail 19
Thumbnail 20
Thumbnail 21
Thumbnail 22
Thumbnail 23
Thumbnail 24
Thumbnail 25
Thumbnail 26
Thumbnail 27
Thumbnail 28
Thumbnail 29
Thumbnail 30
Thumbnail 31
Thumbnail 32
Thumbnail 33
Thumbnail 34
Thumbnail 35
Thumbnail 36
Thumbnail 37
Thumbnail 38
Thumbnail 39
Thumbnail 40
Thumbnail 41
Thumbnail 42

22 Dollard Street

Russell, K0A 1W0
6 Beds
2 Bath
1100-1500 sqft

$775,000

Est. Payment
$2,960/mo*
*Based on 20% down, 4% interest, 30-year term
Listed by KELLER WILLIAMS INTEGRITY REALTY
DuplexMLS #X12146215Price Change

Room Details

RoomFeaturesLevel
Kitchen
3.34 × 2.64 m
Basement
Dining Room
3.56 × 2.95 m
Basement
Living Room
3.56 × 2.99 m
Basement
Bedroom
4.27 × 3.69 m
Basement

Client Remarks

Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies.

About This Property

22 Dollard Street, Russell, K0A 1W0

Property Type
Duplex
Lot Size
N/A
Style
Bungalow-Raised
Living Area
N/A

Home Overview

Basic Information

Last Updated
Virtual Tour
N/A
Basement
Apartment
Building Size
N/A
Status
In-Active
Property Type
Duplex
Maintenance Fee
N/A
Year Built
2024
satellite view
Walk around the neighborhood
22 Dollard Street, Russell, K0A 1W0
Sales Representative

Shally Shi

Sales Representative, Dolphin Realty Inc

English, Mandarin
Residential ResaleProperty ManagementPre Construction

Mortgage Information

Estimated Payment

$0 Principal and Interest

walking  Walk Score for 22 Dollard Street

Default Agent

Book a Showing

Tour this home with Shally

I agree to receive marketing and customer service calls and text messages from Homebaba Technologies. Consent is not a condition of purchase. Msg/data rates may apply. Msg frequency varies. Reply STOP to unsubscribe. Privacy Policy & Terms of Service.

Frequently Asked Questions

Can't find what you're looking for? Contact our support team for more information.

Real Estate Agent

Looking for Your Perfect Home?

Let us help you find the perfect home that matches your lifestyle

I agree to receive marketing and customer service calls and text messages from Homebaba Technologies. Consent is not a condition of purchase. Msg/data rates may apply. Msg frequency varies. Reply STOP to unsubscribe. Privacy Policy & Terms of Service.